| Foshan tekstilna firma 200kWp PV Elektrana IRR | |||||||||||
| Godina | Koeficijent oslabljanja | Godišnja generacija snage (10k kWh) | Omjer samopotrosnje | Omjer mreže | Cena za samopotrebu (CNY/kWh)） | Cijena mreže (CNY/kWh)） |
Benefit samopotrosnje （10k CNY） |
Prihod od mreže（10k CNY） | Troškovi osiguranja （10k CNY） |
Troškovi održavanja （10k CNY） |
Ukupni prihod （10k CNY） |
| 1. godina | 2.00% | 89.82 | 80% | 20% | 1.2 | 0.43 | 86.22 | 7.72 | 1.00 | 0.60 | 92.35 |
| 2. godina | 0.550% | 88.02 | 80% | 20% | 1.2 | 0.43 | 84.50 | 7.57 | 1.00 | 0.60 | 90.47 |
| 3. godina | 0.550% | 87.54 | 80% | 20% | 1.2 | 0.43 | 84.04 | 7.53 | 1.00 | 0.60 | 89.96 |
| 4. godina | 0.550% | 87.06 | 80% | 20% | 1.2 | 0.43 | 83.57 | 7.49 | 1.00 | 0.60 | 89.46 |
| 5. godina | 0.550% | 86.58 | 80% | 20% | 1.2 | 0.43 | 83.11 | 7.45 | 1.00 | 0.60 | 88.96 |
| 6. godina | 0.550% | 86.10 | 80% | 20% | 1.2 | 0.43 | 82.66 | 7.40 | 1.00 | 0.60 | 88.46 |
| 7. godina | 0.550% | 85.63 | 80% | 20% | 1.2 | 0.43 | 82.20 | 7.36 | 1.00 | 0.60 | 87.97 |
| 8. godina | 0.550% | 85.16 | 80% | 20% | 1.2 | 0.43 | 81.75 | 7.32 | 1.00 | 0.60 | 87.47 |
| 9. godina | 0.550% | 84.69 | 80% | 20% | 1.2 | 0.43 | 81.30 | 7.28 | 1.00 | 0.60 | 86.98 |
| 10. godina | 0.550% | 84.22 | 80% | 20% | 1.2 | 0.43 | 80.85 | 7.24 | 1.00 | 0.60 | 86.50 |
| 11. godina | 0.550% | 83.76 | 80% | 20% | 1.2 | 0.43 | 80.41 | 7.20 | 1.00 | 0.60 | 86.01 |
| 12. godina | 0.550% | 83.30 | 80% | 20% | 1.2 | 0.43 | 79.97 | 7.16 | 1.00 | 0.60 | 85.53 |
| 13. godina | 0.550% | 82.84 | 80% | 20% | 1.2 | 0.43 | 79.53 | 7.12 | 1.00 | 0.60 | 85.05 |
| 14. godina | 0.550% | 82.38 | 80% | 20% | 1.2 | 0.43 | 79.09 | 7.09 | 1.00 | 0.60 | 84.57 |
| 15. godina | 0.550% | 81.93 | 80% | 20% | 1.2 | 0.43 | 78.65 | 7.05 | 1.00 | 0.60 | 84.10 |
| 16. godina | 0.550% | 81.48 | 80% | 20% | 1.2 | 0.43 | 78.22 | 7.01 | 1.00 | 0.60 | 83.63 |
| 17. godina | 0.550% | 81.03 | 80% | 20% | 1.2 | 0.43 | 77.79 | 6.97 | 1.00 | 0.60 | 83.16 |
| 18. godina | 0.550% | 80.59 | 80% | 20% | 1.2 | 0.43 | 77.36 | 6.93 | 1.00 | 0.60 | 82.69 |
| 19. godina | 0.550% | 80.14 | 80% | 20% | 1.2 | 0.43 | 76.94 | 6.89 | 1.00 | 0.60 | 82.23 |
| 20. godina | 0.550% | 79.70 | 80% | 20% | 1.2 | 0.43 | 76.51 | 6.85 | 1.00 | 0.60 | 81.77 |
| 21. godina | 0.550% | 79.26 | 80% | 20% | 1.2 | 0.43 | 76.09 | 6.82 | 1.00 | 0.60 | 81.31 |
| 22. godina | 0.550% | 78.83 | 80% | 20% | 1.2 | 0.43 | 75.67 | 6.78 | 1.00 | 0.60 | 80.85 |
| 23. godina | 0.550% | 78.39 | 80% | 20% | 1.2 | 0.43 | 75.26 | 6.74 | 1.00 | 0.60 | 80.40 |
| 24. godina | 0.550% | 77.96 | 80% | 20% | 1.2 | 0.43 | 74.84 | 6.70 | 1.00 | 0.60 | 79.95 |
| 25. godina | 0.550% | 77.53 | 80% | 20% | 1.2 | 0.43 | 74.43 | 6.67 | 1.00 | 0.60 | 79.50 |
| Međuiznos | 2073.93 | 80% | 20% | 0.43 | 1990.98 | 178.36 | 25.00 | 15.00 | 2129.34 | ||
| Godišnji prosjek | 82.96 | 80% | 20% | 0.43 | 79.64 | 7.13 | 1.00 | 0.60 | 85.17 | ||
| 910 KILOWATT PV generacije električne energije (1. godina) | ||
| Kina - Foshan proizvođač hrane | ||
| Mjesec | Sunčeva zračenja Gh kWh/㎡ |
Generacija električne energije kWh |
| Jan | 82 | 59,696 |
| Feb | 68 | 49,504 |
| Mar | 73 | 53,144 |
| Apr | 86 | 62,608 |
| - Majo | 108 | 78,624 |
| Jun | 115 | 83,720 |
| Juli | 138 | 100,464 |
| Avg | 131 | 95,368 |
| Sep | 123 | 89,544 |
| Okt | 122 | 88,816 |
| Nov | 97 | 70,616 |
| Dec | 91 | 66,248 |
| 1,234 | 898,352 | |
Copyright © 2024 by Guangdong Tronyan New Energy Co. Ltd. Pravilo o privatnosti
EN
