Ceramics factory of 1.3MW solar PV plant system China whole solution solar system provider EPC

1300 KILOWATT PV electric power generation (1st year)
China - Foshan
Month	Sunshine irradiation Gh kWh/㎡	Electic power generation kWh
Jan	82	85,280
Feb	68	70,720
Mar	73	75,920
Apr	86	89,440
May	108	112,320
Jun	115	119,600
July	138	143,520
Aug	131	136,240
Sep	123	127,920
Oct	122	126,880
Nov	97	100,880
Dec	91	94,640
	1,234	1,283,360

Ceramics factory of 1.3MW solar PV plant system China whole solution solar system provider EPC manufacture

Ceramics Company 1300kWp PV Power station IRR
Year	Attenuation coefficient	Annual power generation (10k kWh)	Self use ratio	Grid ratio	Self use price (CNY/kWh)）	Grid price (CNY/kWh)）	Self use benefit （10k CNY）	Grid benefit（10k CNY）	Insurance cost （10k CNY）	Maintence cost （10k CNY）	Total income （10k CNY）
1st	2.00%	128.31	80%	20%	1	0.43	102.65	11.03	1.00	0.60	112.08
2nd	0.550%	125.74	80%	20%	1	0.43	100.60	10.81	1.00	0.60	109.81
3rd	0.550%	125.05	80%	20%	1	0.43	100.04	10.75	1.00	0.60	109.20
4th	0.550%	124.36	80%	20%	1	0.43	99.49	10.70	1.00	0.60	108.59
5th	0.550%	123.68	80%	20%	1	0.43	98.94	10.64	1.00	0.60	107.98
6th	0.550%	123.00	80%	20%	1	0.43	98.40	10.58	1.00	0.60	107.38
7th	0.550%	122.32	80%	20%	1	0.43	97.86	10.52	1.00	0.60	106.78
8th	0.550%	121.65	80%	20%	1	0.43	97.32	10.46	1.00	0.60	106.18
9th	0.550%	120.98	80%	20%	1	0.43	96.79	10.40	1.00	0.60	105.59
10th	0.550%	120.32	80%	20%	1	0.43	96.25	10.35	1.00	0.60	105.00
11th	0.550%	119.65	80%	20%	1	0.43	95.72	10.29	1.00	0.60	104.41
12th	0.550%	119.00	80%	20%	1	0.43	95.20	10.23	1.00	0.60	103.83
13th	0.550%	118.34	80%	20%	1	0.43	94.67	10.18	1.00	0.60	103.25
14th	0.550%	117.69	80%	20%	1	0.43	94.15	10.12	1.00	0.60	102.67
15th	0.550%	117.04	80%	20%	1	0.43	93.64	10.07	1.00	0.60	102.10
16th	0.550%	116.40	80%	20%	1	0.43	93.12	10.01	1.00	0.60	101.53
17th	0.550%	115.76	80%	20%	1	0.43	92.61	9.96	1.00	0.60	100.96
18th	0.550%	115.12	80%	20%	1	0.43	92.10	9.90	1.00	0.60	100.40
19th	0.550%	114.49	80%	20%	1	0.43	91.59	9.85	1.00	0.60	99.84
20th	0.550%	113.86	80%	20%	1	0.43	91.09	9.79	1.00	0.60	99.28
21st	0.550%	113.23	80%	20%	1	0.43	90.59	9.74	1.00	0.60	98.73
22nd	0.550%	112.61	80%	20%	1	0.43	90.09	9.68	1.00	0.60	98.17
23rd	0.550%	111.99	80%	20%	1	0.43	89.59	9.63	1.00	0.60	97.62
24th	0.550%	111.38	80%	20%	1	0.43	89.10	9.58	1.00	0.60	97.08
25th	0.550%	110.76	80%	20%	1	0.43	88.61	9.53	1.00	0.60	96.54
Sub total		2962.76	80%	20%		0.43	2370.21	254.80	25.00	15.00	2585.01
Year average		118.51	80%	20%		0.43	94.81	10.19	1.00	0.60	103.40