Dominican 300KW Aluminum Factory Solar System

1.1.jpg

3.1.jpg

4.1.jpg

5.1.jpg

6.1.jpg

7.1.jpg

22.1.jpg

Dominica

Dominican 300KW Aluminum factory solar system details

300K WATT PV electric power generation (1st year)
China - Foshan
Month	Sunshine irradiation Gh kWh/㎡	Electic power generation kWh
Jan	127	152,400
Feb	129	154,800
Mar	167	200,400
Apr	192	230,400
May	204	244,800
Jun	199	238,800
July	182	218,400
Aug	185	222,000
Sep	148	177,600
Oct	137	164,400
Nov	117	140,400
Dec	115	138,000
	1,902	2,282,400

Domingo 300kWp PV Power station IRR
Year	Attenuation coefficient	Annual power generation (10k kWh)	Self use ratio	Grid ratio	Self use price (CNY/kWh)）	Grid price (CNY/kWh)）	Self use benefit （10k CNY）	Grid benefit（10k CNY）	Insurance cost （10k CNY）	Maintence cost （10k CNY）	Total income （10k CNY）
1st	2.00%	45.60	100%	0%	1.2	0	54.72	0.00	1.00	0.60	53.12
2nd	0.550%	44.69	100%	0%	1.2	0	53.63	0.00	1.00	0.60	52.03
3rd	0.550%	44.44	100%	0%	1.2	0	53.33	0.00	1.00	0.60	51.73
4th	0.550%	44.20	100%	0%	1.2	0	53.04	0.00	1.00	0.60	51.44
5th	0.550%	43.95	100%	0%	1.2	0	52.75	0.00	1.00	0.60	51.15
6th	0.550%	43.71	100%	0%	1.2	0	52.46	0.00	1.00	0.60	50.86
7th	0.550%	43.47	100%	0%	1.2	0	52.17	0.00	1.00	0.60	50.57
8th	0.550%	43.23	100%	0%	1.2	0	51.88	0.00	1.00	0.60	50.28
9th	0.550%	43.00	100%	0%	1.2	0	51.59	0.00	1.00	0.60	49.99
10th	0.550%	42.76	100%	0%	1.2	0	51.31	0.00	1.00	0.60	49.71
11th	0.550%	42.52	100%	0%	1.2	0	51.03	0.00	1.00	0.60	49.43
12th	0.550%	42.29	100%	0%	1.2	0	50.75	0.00	1.00	0.60	49.15
13th	0.550%	42.06	100%	0%	1.2	0	50.47	0.00	1.00	0.60	48.87
14th	0.550%	41.83	100%	0%	1.2	0	50.19	0.00	1.00	0.60	48.59
15th	0.550%	41.60	100%	0%	1.2	0	49.92	0.00	1.00	0.60	48.32
16th	0.550%	41.37	100%	0%	1.2	0	49.64	0.00	1.00	0.60	48.04
17th	0.550%	41.14	100%	0%	1.2	0	49.37	0.00	1.00	0.60	47.77
18th	0.550%	40.91	100%	0%	1.2	0	49.10	0.00	1.00	0.60	47.50
19th	0.550%	40.69	100%	0%	1.2	0	48.83	0.00	1.00	0.60	47.23
20th	0.550%	40.46	100%	0%	1.2	0	48.56	0.00	1.00	0.60	46.96
21st	0.550%	40.24	100%	0%	1.2	0	48.29	0.00	1.00	0.60	46.69
22nd	0.550%	40.02	100%	0%	1.2	0	48.03	0.00	1.00	0.60	46.43
23rd	0.550%	39.80	100%	0%	1.2	0	47.76	0.00	1.00	0.60	46.16
24th	0.550%	39.58	100%	0%	1.2	0	47.50	0.00	1.00	0.60	45.90
25th	0.550%	39.36	100%	0%	1.2	0	47.24	0.00	1.00	0.60	45.64
Sub total		1052.93	100%	0%		0	1263.52	0.00	25.00	15.00	1223.52
Year average		42.12	100%	0%		0	50.54	0.00	1.00	0.60	48.94