Foshan Hardware accessories Company 500kWp PV Power station EPC solar completely system

500 KILOWATT PV electric power generation (1st year)
China - Foshan
Month	Sunshine irradiation Gh kWh/㎡	Electic power generation kWh
Jan	82	32,800
Feb	68	27,200
Mar	73	29,200
Apr	86	34,400
May	108	43,200
Jun	115	46,000
July	138	55,200
Aug	131	52,400
Sep	123	49,200
Oct	122	48,800
Nov	97	38,800
Dec	91	36,400
	1,234	493,600

Foshan Hardware accessories Company 500kWp PV Power station EPC solar completely system manufacture

Hardware accessories Company 500kWp PV Power station IRR
Year	Attenuation coefficient	Annual power generation (10k kWh)	Self use ratio	Grid ratio	Self use price (CNY/kWh)）	Grid price (CNY/kWh)）	Self use benefit （10k CNY）	Grid benefit（10k CNY）	Insurance cost （10k CNY）	Maintence cost （10k CNY）	Total income （10k CNY）
1st	2.00%	49.35	80%	20%	1	0.43	39.48	4.24	1.00	0.60	42.12
2nd	0.550%	48.36	80%	20%	1	0.43	38.69	4.16	1.00	0.60	41.25
3rd	0.550%	48.10	80%	20%	1	0.43	38.48	4.14	1.00	0.60	41.01
4th	0.550%	47.83	80%	20%	1	0.43	38.27	4.11	1.00	0.60	40.78
5th	0.550%	47.57	80%	20%	1	0.43	38.06	4.09	1.00	0.60	40.55
6th	0.550%	47.31	80%	20%	1	0.43	37.85	4.07	1.00	0.60	40.31
7th	0.550%	47.05	80%	20%	1	0.43	37.64	4.05	1.00	0.60	40.08
8th	0.550%	46.79	80%	20%	1	0.43	37.43	4.02	1.00	0.60	39.85
9th	0.550%	46.53	80%	20%	1	0.43	37.23	4.00	1.00	0.60	39.63
10th	0.550%	46.28	80%	20%	1	0.43	37.02	3.98	1.00	0.60	39.40
11th	0.550%	46.02	80%	20%	1	0.43	36.82	3.96	1.00	0.60	39.17
12th	0.550%	45.77	80%	20%	1	0.43	36.61	3.94	1.00	0.60	38.95
13th	0.550%	45.52	80%	20%	1	0.43	36.41	3.91	1.00	0.60	38.73
14th	0.550%	45.27	80%	20%	1	0.43	36.21	3.89	1.00	0.60	38.51
15th	0.550%	45.02	80%	20%	1	0.43	36.01	3.87	1.00	0.60	38.28
16th	0.550%	44.77	80%	20%	1	0.43	35.82	3.85	1.00	0.60	38.07
17th	0.550%	44.52	80%	20%	1	0.43	35.62	3.83	1.00	0.60	37.85
18th	0.550%	44.28	80%	20%	1	0.43	35.42	3.81	1.00	0.60	37.63
19th	0.550%	44.03	80%	20%	1	0.43	35.23	3.79	1.00	0.60	37.41
20th	0.550%	43.79	80%	20%	1	0.43	35.03	3.77	1.00	0.60	37.20
21st	0.550%	43.55	80%	20%	1	0.43	34.84	3.75	1.00	0.60	36.99
22nd	0.550%	43.31	80%	20%	1	0.43	34.65	3.72	1.00	0.60	36.77
23rd	0.550%	43.07	80%	20%	1	0.43	34.46	3.70	1.00	0.60	36.56
24th	0.550%	42.84	80%	20%	1	0.43	34.27	3.68	1.00	0.60	36.35
25th	0.550%	42.60	80%	20%	1	0.43	34.08	3.66	1.00	0.60	36.14
Sub total		1139.52	80%	20%		0.43	911.62	98.00	25.00	15.00	969.62
Year average		45.58	80%	20%		0.43	36.46	3.92	1.00	0.60	38.78