Southern Kitchenware Company 1.5MW on grid solar plant EPC solution

Southern Kitchenware Company 1.5MW on grid solar plant EPC solution details

Southern Kitchenware Company 1.5MW on grid solar plant EPC solution supplier

Southern Kitchenware Company 1.5MW on grid solar plant EPC solution manufacture

Southern Kitchenware Company 1.5MW on grid solar plant EPC solution details

1500 KILOWATT PV electric power generation (1st year)
China - Foshan
Month	Sunshine irradiation Gh kWh/㎡	Electic power generation kWh
Jan	82	98,400
Feb	68	81,600
Mar	73	87,600
Apr	86	103,200
May	108	129,600
Jun	115	138,000
July	138	165,600
Aug	131	157,200
Sep	123	147,600
Oct	122	146,400
Nov	97	116,400
Dec	91	109,200
	1,234	1,480,800

Southern Kitchenware Company 1.5MW on grid solar plant EPC solution details

Foshan Kitchenware Company 1000kWp PV Power station IRR
Year	Attenuation coefficient	Annual power generation (10k kWh)	Self use ratio	Grid ratio	Self use price (CNY/kWh)）	Grid price (CNY/kWh)）	Self use benefit （10k CNY）	Grid benefit（10k CNY）	Insurance cost （10k CNY）	Maintence cost （10k CNY）	Total income （10k CNY）
1st	2.00%	148.05	80%	20%	1	0.43	118.44	12.73	1.00	0.60	129.57
2nd	0.550%	145.09	80%	20%	1	0.43	116.07	12.48	1.00	0.60	126.95
3rd	0.550%	144.29	80%	20%	1	0.43	115.43	12.41	1.00	0.60	126.24
4th	0.550%	143.50	80%	20%	1	0.43	114.80	12.34	1.00	0.60	125.54
5th	0.550%	142.71	80%	20%	1	0.43	114.17	12.27	1.00	0.60	124.84
6th	0.550%	141.92	80%	20%	1	0.43	113.54	12.21	1.00	0.60	124.14
7th	0.550%	141.14	80%	20%	1	0.43	112.91	12.14	1.00	0.60	123.45
8th	0.550%	140.37	80%	20%	1	0.43	112.29	12.07	1.00	0.60	122.76
9th	0.550%	139.59	80%	20%	1	0.43	111.68	12.01	1.00	0.60	122.08
10th	0.550%	138.83	80%	20%	1	0.43	111.06	11.94	1.00	0.60	121.40
11th	0.550%	138.06	80%	20%	1	0.43	110.45	11.87	1.00	0.60	120.72
12th	0.550%	137.30	80%	20%	1	0.43	109.84	11.81	1.00	0.60	120.05
13th	0.550%	136.55	80%	20%	1	0.43	109.24	11.74	1.00	0.60	119.38
14th	0.550%	135.80	80%	20%	1	0.43	108.64	11.68	1.00	0.60	118.72
15th	0.550%	135.05	80%	20%	1	0.43	108.04	11.61	1.00	0.60	118.05
16th	0.550%	134.31	80%	20%	1	0.43	107.45	11.55	1.00	0.60	117.40
17th	0.550%	133.57	80%	20%	1	0.43	106.86	11.49	1.00	0.60	116.74
18th	0.550%	132.83	80%	20%	1	0.43	106.27	11.42	1.00	0.60	116.09
19th	0.550%	132.10	80%	20%	1	0.43	105.68	11.36	1.00	0.60	115.44
20th	0.550%	131.38	80%	20%	1	0.43	105.10	11.30	1.00	0.60	114.80
21st	0.550%	130.65	80%	20%	1	0.43	104.52	11.24	1.00	0.60	114.16
22nd	0.550%	129.94	80%	20%	1	0.43	103.95	11.17	1.00	0.60	113.52
23rd	0.550%	129.22	80%	20%	1	0.43	103.38	11.11	1.00	0.60	112.89
24th	0.550%	128.51	80%	20%	1	0.43	102.81	11.05	1.00	0.60	112.26
25th	0.550%	127.80	80%	20%	1	0.43	102.24	10.99	1.00	0.60	111.63
Sub total		3418.57	80%	20%		0.43	2734.86	294.00	25.00	15.00	2988.86
Year average		136.74	80%	20%		0.43	109.39	11.76	1.00	0.60	119.55