Steel company 1.5MW PV station on grid solar plant EPC solution

微信图片_20240606112509.jpg

微信图片_20240606112506.jpg

微信图片_20240606112502.jpg

1300 KILOWATT PV electric power generation (1st year)
China - Foshan
Month	Sunshine irradiation Gh kWh/㎡	Electic power generation kWh
Jan	82	29,651
Feb	68	24,589
Mar	73	26,397
Apr	86	31,098
May	108	39,053
Jun	115	41,584
July	138	49,901
Aug	131	47,370
Sep	123	44,477
Oct	122	44,115
Nov	97	35,075
Dec	91	32,906
	1,234	446,214

Steel company 1.5MW PV station on grid solar plant EPC solution supplier

Steel Company 452kWp PV Power station IRR
Year	Attenuation coefficient	Annual power generation (10k kWh)	Self use ratio	Grid ratio	Self use price (CNY/kWh)）	Grid price (CNY/kWh)）	Self use benefit （10k CNY）	Grid benefit（10k CNY）	Insurance cost （10k CNY）	Maintence cost （10k CNY）	Total income （10k CNY）
1st	2.00%	44.61	80%	20%	1	0.43	35.69	3.84	1.00	0.60	37.93
2nd	0.550%	43.72	80%	20%	1	0.43	34.98	3.76	1.00	0.60	37.14
3rd	0.550%	43.48	80%	20%	1	0.43	34.78	3.74	1.00	0.60	36.92
4th	0.550%	43.24	80%	20%	1	0.43	34.59	3.72	1.00	0.60	36.71
5th	0.550%	43.00	80%	20%	1	0.43	34.40	3.70	1.00	0.60	36.50
6th	0.550%	42.77	80%	20%	1	0.43	34.21	3.68	1.00	0.60	36.29
7th	0.550%	42.53	80%	20%	1	0.43	34.02	3.66	1.00	0.60	36.08
8th	0.550%	42.30	80%	20%	1	0.43	33.84	3.64	1.00	0.60	35.88
9th	0.550%	42.06	80%	20%	1	0.43	33.65	3.62	1.00	0.60	35.67
10th	0.550%	41.83	80%	20%	1	0.43	33.47	3.60	1.00	0.60	35.46
11th	0.550%	41.60	80%	20%	1	0.43	33.28	3.58	1.00	0.60	35.26
12th	0.550%	41.37	80%	20%	1	0.43	33.10	3.56	1.00	0.60	35.06
13th	0.550%	41.15	80%	20%	1	0.43	32.92	3.54	1.00	0.60	34.86
14th	0.550%	40.92	80%	20%	1	0.43	32.74	3.52	1.00	0.60	34.66
15th	0.550%	40.70	80%	20%	1	0.43	32.56	3.50	1.00	0.60	34.46
16th	0.550%	40.47	80%	20%	1	0.43	32.38	3.48	1.00	0.60	34.26
17th	0.550%	40.25	80%	20%	1	0.43	32.20	3.46	1.00	0.60	34.06
18th	0.550%	40.03	80%	20%	1	0.43	32.02	3.44	1.00	0.60	33.86
19th	0.550%	39.81	80%	20%	1	0.43	31.85	3.42	1.00	0.60	33.67
20th	0.550%	39.59	80%	20%	1	0.43	31.67	3.40	1.00	0.60	33.48
21st	0.550%	39.37	80%	20%	1	0.43	31.50	3.39	1.00	0.60	33.28
22nd	0.550%	39.15	80%	20%	1	0.43	31.32	3.37	1.00	0.60	33.09
23rd	0.550%	38.94	80%	20%	1	0.43	31.15	3.35	1.00	0.60	32.90
24th	0.550%	38.72	80%	20%	1	0.43	30.98	3.33	1.00	0.60	32.71
25th	0.550%	38.51	80%	20%	1	0.43	30.81	3.31	1.00	0.60	32.52
Sub total		1030.13	80%	20%		0.43	824.10	88.59	25.00	15.00	872.70
Year average		41.21	80%	20%		0.43	32.96	3.54	1.00	0.60	34.91